Calculate Your Investment Return
Round 1 is open now. Enter your investment amount to see your personalised equity stake, token allocation, and projected 3-year returns across three forecast scenarios.
Minimum investment $25,000 · Maximum $1,250,000
Your Investment Amount
Your Allocation
0.00%
Company equity in Wager Casino
$23.75M pre-money · $25M post-money
0.00M WAGER
0.00% of total 888M supply
Entry at $50M FDV · 33.3% discount to $75M launch
$250,000
Capital returned via 5% of Net Gaming Revenue
Timeline subject to actual revenue ramp post-launch
3-Year Return Forecast
The streamer-only projection is built from verified historical NGR data — our acquisition team has personally managed these streamer relationships at BC.Game, Gamdom, and other leading crypto casinos and holds 5+ years of real deposit and revenue records. The 28x return shown below at your investment size is our floor target, not our ambition.
Streamer Only
Conservative · Streamer-Driven Revenue
Platform Revenue Forecast
Token Value at 18 Months
$0
4.44M tokens at projected market cap
Revenue Floor
$250,000 returned
Capital only — not an additional profit
Profit Participation Y1–Y3
$0
5% of distributable profit across 3 years
3-Year Total Return
$0
0.0x on your $250,000
Token value at 18-month market cap projection
40% Goal Realised
Base Case · Partial Execution
Platform Revenue Forecast
Token Value at 18 Months
$0
4.44M tokens at projected market cap
Revenue Floor
$250,000 returned
Capital only — not an additional profit
Profit Participation Y1–Y3
$0
5% of distributable profit across 3 years
3-Year Total Return
$0
0.0x on your $250,000
Token value at 18-month market cap projection
Pitch Deck Forecast
Full Execution · All Channels Active
Platform Revenue Forecast
Token Value at 18 Months
$0
4.44M tokens at projected market cap
Revenue Floor
$250,000 returned
Capital only — not an additional profit
Profit Participation Y1–Y3
$0
5% of distributable profit across 3 years
3-Year Total Return
$0
0.0x on your $250,000
Token value at 18-month market cap projection
The Conservative Case Is Built On Real Data
The Streamer Only forecast is not a modelled estimate. It is a bottom-up projection built from verified historical NGR and deposit data generated by our streamer acquisition team — operators who have personally managed these exact streamer profiles at BC.Game, Gamdom, 1xwin, and other leading crypto casinos.
Every number in the conservative forecast is traceable to real operator performance records. The team has managed 80+ individually modelled streamers and holds 5+ years of live data on what each streamer profile generates in deposits and NGR.
This is the same validated acquisition channel that generated $200M+ in Year 1 handle at previous platforms. It requires nothing more than a standard casino product to function — no sportsbook dependency, no speculative assumptions.
- Breakeven from Month 2 · Net positive from Month 3
- 80+ individually modelled streamers with live records
- Platform breakeven independent of sportsbook adoption
80+
Individually modelled streamers
5+ Years
Verified historical performance data
$200M+
Y1 handle at comparable platforms
Month 2
Breakeven point — streamer model only
Round Structure Snapshot
Pre-Money Valuation
$23.75M
Post-Money Valuation
$25M
Token Launch FDV
$75M
Token Entry FDV
$50M
33.3% discount
Round Size
$1,250,000
Equity on Offer
5.00%
Profit Participation
5% of distributable profit
Revenue Floor
5% NGR until capital returned
Ready to Proceed?
Contact the team to review the full investor deck and confirm your Round 1 allocation.
jarred@wagercasino.io · wagercasino.io